平成28年度統計台帳(電気・ガス・水道)
| (2)普通会計歳入歳出決算額の推移 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 袋井市 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円・%) |
| 区 分 |
|
|
|
平成24年度 |
|
平成25年度 |
|
平成26年度 |
|
平成27年度 |
|
平成28年度 |
|
平成29年度 |
|
平成30年度 |
|
|
|
|
|
決算額 |
構成比 |
決算額 |
構成比 |
決算額 |
構成比 |
決算額 |
構成比 |
決算額 |
構成比 |
決算額 |
構成比 |
決算額 |
構成比 |
| 歳 入 |
自主財源 |
|
総額 |
17399255 |
55.98365220230617 |
17635589 |
51.132089273791145 |
18592949 |
55.28819851684608 |
18803515 |
55.568492844840065 |
|
|
|
|
|
|
|
|
うち |
市税 |
14447733 |
46.486867362067024 |
14594877 |
42.31594157155744 |
14838913 |
44.12515560163199 |
14606048 |
43.16406128212681 |
|
|
|
|
|
|
|
|
|
財産収入 |
58658 |
0.1887373379425082 |
76653 |
0.2222453720771057 |
70016 |
0.20820035096936448 |
61114 |
0.18060521512704172 |
|
|
|
|
|
|
|
|
|
繰入金 |
393356 |
1.2656579546475033 |
250726 |
0.7269473231237448 |
724437 |
2.1541938650478962 |
960576 |
2.8387118356820573 |
|
|
|
|
|
|
|
依存財源 |
|
総額 |
13679916 |
44.01634779769383 |
16854668 |
48.867910726208855 |
15036197 |
44.71180148315393 |
15034932 |
44.43150715515993 |
|
|
|
|
|
|
|
|
うち |
地方特例交付金 |
68263 |
0.21964228067730637 |
68237 |
0.19784427816817948 |
68656 |
0.20415623994733617 |
71305 |
0.21072184547949263 |
|
|
|
|
|
|
|
|
|
地方交付税 |
3389258 |
10.905239396507712 |
3226327 |
9.354314176319416 |
3157679 |
9.389709152887797 |
3000777 |
8.867951298119563 |
|
|
|
|
|
|
|
|
|
国県支出金 |
4866568 |
15.658615862051148 |
7273021 |
21.087175430441125 |
6466593 |
19.229132372258277 |
6354370 |
18.77855091872272 |
|
|
|
|
|
|
|
|
|
市債 |
3788400 |
12.189514321344028 |
4672900 |
13.54846384589132 |
3641400 |
10.82810726148086 |
3185800 |
9.414734665571384 |
|
|
|
|
|
|
|
合 計 |
|
|
31079171 |
100 |
34490257 |
100 |
33629146 |
100 |
33838447 |
100 |
|
|
|
|
|
|
| 歳 出 |
義務的経費 |
|
総額 |
13275702 |
44.46270491366787 |
13264193 |
38.62819764978329 |
13616637 |
42.120870354153254 |
13595580 |
41.76085752101231 |
|
|
|
|
|
|
|
|
うち |
人件費 |
4480199 |
15.004989272244126 |
4606778 |
13.415933491971458 |
4551640 |
14.079764213350046 |
4427373 |
13.599338391254868 |
|
|
|
|
|
|
|
|
|
公債費 |
4180968 |
14.002811033080445 |
3913677 |
11.397473535963394 |
3954751 |
12.233384363110945 |
3712541 |
11.403624982672058 |
|
|
|
|
|
|
|
|
|
扶助費 |
4614535 |
15.4549046083433 |
4743738 |
13.814790621848436 |
5110246 |
15.807721777692263 |
5455666 |
16.757894147085388 |
|
|
|
|
|
|
|
投資的経費 |
|
総額 |
4036913 |
13.520345024402456 |
7089751 |
20.646887670870644 |
5260250 |
16.271734957789846 |
4407455 |
13.53815727503154 |
|
|
|
|
|
|
|
|
うち |
普通建設 |
3996960 |
13.3865352680961 |
7076003 |
20.60685052264088 |
5233709 |
16.189634655044788 |
4396925 |
13.505812805012882 |
|
|
|
|
|
|
|
|
|
災害復旧 |
39953 |
0.13380975630635372 |
13748 |
0.04003714822976571 |
26541 |
0.08210030274505971 |
10530 |
0.032344470018657506 |
|
|
|
|
|
|
|
その他 |
|
総額 |
12545447 |
42.01695006192967 |
13984166 |
40.72491467934607 |
13450643 |
41.6073946880569 |
14552762 |
44.70098520395615 |
|
|
|
|
|
|
|
|
うち |
物件費 |
4101569 |
13.736889554318696 |
4519105 |
13.160610761628988 |
4973565 |
15.384921149249573 |
5183687 |
15.922469967483824 |
|
|
|
|
|
|
|
|
|
維持補修費 |
203266 |
0.6807742578871998 |
161910 |
0.47151692390757677 |
158886 |
0.4914882145341757 |
164140 |
0.5041805611455311 |
|
|
|
|
|
|
|
|
|
補助費等 |
5060904 |
16.94987437563764 |
4809510 |
14.006332905334625 |
4939824 |
15.28054880778086 |
5145175 |
15.804174599073706 |
|
|
|
|
|
|
|
|
|
積立金 |
141219 |
0.47296773648604523 |
1415010 |
4.120815036121674 |
203357 |
0.6290520803785504 |
382725 |
1.1755970833704363 |
|
|
|
|
|
|
|
|
|
投資・出資及び貸付金 |
0 |
0 |
0 |
0 |
0 |
0 |
388000 |
1.1918000348755093 |
|
|
|
|
|
|
|
|
|
繰出金 |
3038489 |
10.17644413760009 |
3078631 |
8.9656390523532 |
3175011 |
9.821384436113739 |
3289035 |
10.10276295800714 |
|
|
|
|
|
|
|
合 計 |
|
|
29858062 |
100 |
34338110 |
100 |
32327530 |
100 |
32555797 |
100 |
|
|
|
|
|
|
| 歳 入 ・ 歳 出 差 引 |
|
|
|
1221109 |
- |
152147 |
- |
1301616 |
- |
1282650 |
0 |
|
|
|
|
|
|
| 資料:財政課 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (2)普通会計歳入歳出決算額の推移 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 袋井市 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円・%) |
| 区 分 |
|
|
|
平成17年度 |
|
平成18年度 |
|
平成19年度 |
|
平成20年度 |
|
平成21年度 |
|
平成22年度 |
|
平成23年度 |
|
|
|
|
|
決算額 |
構成比 |
決算額 |
構成比 |
決算額 |
構成比 |
決算額 |
構成比 |
決算額 |
構成比 |
決算額 |
構成比 |
決算額 |
構成比 |
| 歳 入 |
自主財源 |
|
総額 |
16582215 |
56.43417869833747 |
16426750 |
62.953728745894885 |
17851683 |
62.831523387049515 |
17917530 |
58.93797354037274 |
18207740 |
55.053063862556705 |
16929905 |
54.39476329389932 |
17323009 |
56.553350760623076 |
|
|
うち |
市税 |
13897796 |
47.29830743221214 |
13788332 |
52.84227936666366 |
15039195 |
52.93257405281609 |
15228560 |
50.09286806484926 |
14572895 |
44.06271833282622 |
14143490 |
45.44218001811777 |
14440238 |
47.14214745722745 |
|
|
|
財産収入 |
66425 |
0.22606390762856865 |
145767 |
0.5586361378911142 |
127980 |
0.45044371239813064 |
104657 |
0.34425902994524293 |
145000 |
0.43842312445535375 |
75668 |
0.2431167185476099 |
57549 |
0.18787664330850937 |
|
|
|
繰入金 |
246429 |
0.8386707217613933 |
184768 |
0.7081032190129822 |
65500 |
0.23053651478416592 |
801965 |
2.6379859249743136 |
541638 |
1.6377008571293028 |
289445 |
0.9299693212456116 |
347945 |
1.1359144147766127 |
|
依存財源 |
|
総額 |
12801069 |
43.56582130166254 |
9666621 |
37.046271254105115 |
10560302 |
37.168476612950485 |
12483125 |
41.06202645962726 |
14865333 |
44.94693613744329 |
14194240 |
45.60523670610068 |
13308260 |
43.446649239376924 |
|
|
うち |
地方特例交付金 |
468434 |
1.5942193527449144 |
401939 |
1.540387403375363 |
106346 |
0.3742997893318612 |
193792 |
0.6374599494649047 |
216888 |
0.6557842387370535 |
192961 |
0.6199720506378569 |
179735 |
0.5867696829667749 |
|
|
|
地方交付税 |
1779308 |
6.055511017760982 |
1383148 |
5.300763937323391 |
1270229 |
4.470750635691241 |
1617111 |
5.3193294683946775 |
2401483 |
7.261142621975285 |
3001258 |
9.64286087216211 |
3410187 |
11.133025536748086 |
|
|
|
国県支出金 |
4043083 |
13.759806425993773 |
3145080 |
12.05317626457693 |
4669121 |
16.433631793061977 |
5128238 |
16.86884049044338 |
6647443 |
20.099260204819792 |
5415159 |
17.398579141692085 |
5125256 |
16.73210469993914 |
|
|
|
市債 |
4245100 |
14.447329985307292 |
2197900 |
8.42321216373308 |
2638600 |
9.286925922282444 |
3807500 |
12.52440120122412 |
3974000 |
12.015817217831557 |
3999100 |
12.848867013053692 |
3044200 |
9.938210525982452 |
|
合 計 |
|
|
29383284 |
100 |
26093371 |
100 |
28411985 |
100 |
30400655 |
100 |
33073073 |
100 |
31124145 |
100 |
30631269 |
100 |
| 歳 出 |
義務的経費 |
|
総額 |
9949263 |
34.87553017799861 |
9788857 |
38.90463935758754 |
9935186 |
35.58711934449861 |
11168012 |
38.34560193277009 |
11543419 |
35.91760278881988 |
13077283 |
43.41384379321953 |
13461811 |
45.397406558334566 |
|
|
うち |
人件費 |
4415432 |
15.477581803285407 |
4446635 |
17.67261806254053 |
4345892 |
15.566671551222267 |
4407435 |
15.13301991926213 |
4632867 |
14.415267840440652 |
4480250 |
14.873492731982003 |
4702408 |
15.75797986460848 |
|
|
|
公債費 |
3334873 |
11.689857223725292 |
3127201 |
12.42868570903499 |
3122975 |
11.186271101002593 |
4083613 |
14.021170334119004 |
4076350 |
12.683652921912122 |
4354904 |
14.457370234357311 |
4200131 |
14.164145864569358 |
|
|
|
扶助費 |
2198958 |
7.708091150987914 |
2215021 |
8.803335586012025 |
2466319 |
8.83417669227375 |
2676964 |
9.191411679388949 |
2834202 |
8.818682026467105 |
4242129 |
14.082980826880211 |
4559272 |
15.375280829156726 |
|
投資的経費 |
|
総額 |
5162884 |
18.097653740533968 |
4639407 |
18.43876728080379 |
6687658 |
23.954708385045926 |
6641823 |
22.80483767978731 |
7315916 |
22.763633973987428 |
5038955 |
16.72827645093117 |
3916720 |
13.208395974000837 |
|
|
うち |
普通建設 |
5161042 |
18.091196907843155 |
4638947 |
18.43693906591573 |
6687658 |
23.954708385045926 |
6641823 |
22.80483767978731 |
7315916 |
22.763633973987428 |
5038955 |
16.72827645093117 |
3787557 |
12.772818233138617 |
|
|
|
災害復旧 |
1842 |
0.006456832690810711 |
460 |
0.0018282148880599922 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
129163 |
0.4355777408622189 |
|
その他 |
|
総額 |
13415772 |
47.02681608146742 |
10732892 |
42.656593361608664 |
11295083 |
40.458172270455464 |
11314788 |
38.84956038744261 |
13279277 |
41.3187632371927 |
12006142 |
39.857879755849304 |
12274729 |
41.394197467664604 |
|
|
うち |
物件費 |
4629394 |
16.227590943454377 |
3969961 |
15.778134359168552 |
3785560 |
13.559602759904058 |
3617159 |
12.419590804660373 |
4006560 |
12.466499797813297 |
3773069 |
12.52579975420269 |
4142698 |
13.970463955733702 |
|
|
|
維持補修費 |
135974 |
0.47663483621080105 |
176829 |
0.7027856748712181 |
149440 |
0.5352832966430495 |
145605 |
0.4999378017700006 |
171846 |
0.5347026187689748 |
250504 |
0.8316208745789675 |
174911 |
0.5898542015279264 |
|
|
|
補助費等 |
3886947 |
13.62506322315343 |
3489963 |
13.870439816040248 |
3853881 |
13.804323651967426 |
4836716 |
16.606965178570725 |
5873487 |
18.27548433018825 |
4757255 |
15.793091382553436 |
4919905 |
16.591447281007216 |
|
|
|
積立金 |
2173249 |
7.6179724150226305 |
628725 |
2.498792185859823 |
928635 |
3.3263035611490785 |
29194 |
0.10023820737525083 |
385695 |
1.2000984983421188 |
164472 |
0.5460126324679524 |
13512 |
0.0455666594499222 |
|
|
|
投資・出資及び貸付金 |
0 |
0 |
15000 |
0.05961570287152148 |
0 |
0 |
6100 |
0.02094447711821025 |
0 |
0 |
0 |
0 |
|
0 |
|
|
|
繰出金 |
2590208 |
9.079554663626183 |
2452414 |
9.7468256227973 |
2577567 |
9.232659000791857 |
2680014 |
9.201883917948054 |
2841689 |
8.841977992080057 |
3060842 |
10.161355112046259 |
3023703 |
10.196865369945835 |
|
合 計 |
|
|
28527919 |
100 |
25161156 |
100 |
27917927 |
100 |
29124623 |
100 |
32138612 |
100 |
30122380 |
100 |
29653260 |
100 |
| 歳 入 ・ 歳 出 差 引 |
|
|
|
855365 |
- |
932215 |
- |
494058 |
- |
1276032 |
- |
934461 |
- |
1001765 |
- |
978009 |
- |
| 資料:財政課 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|