歳出決算事項別明細書_XLS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 歳出 駐車場事業会計(静岡駅北口地下駐車場勘定) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:円) |
|
|
H2 |
<<= |
可変タイトル |
| 科目 |
|
|
|
|
|
予算現額 |
|
|
|
|
|
|
|
|
|
|
|
支出済額 |
翌年度繰越額 |
|
|
|
不用額 |
備考 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
| 款 |
項 |
目 |
名称 |
|
|
当初
予算額 |
|
補正
予算額 |
|
継続費及び
繰越事業費
繰越額 |
予備費支出
及び流用
増減 |
|
計 |
節 |
|
|
|
|
継続費
逓次繰越 |
|
繰越明許費
*事故繰越し |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
区分 |
|
金額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
| 1 |
|
|
業務費 |
|
|
|
72,143,000 |
△ |
745,000 |
- |
|
- |
71,398,000 |
|
|
|
|
63,571,699 |
|
- |
- |
|
7,826,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
業務費 |
|
|
|
72,143,000 |
△ |
745,000 |
- |
|
- |
71,398,000 |
|
|
|
|
63,571,699 |
|
- |
- |
|
7,826,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
業務費 |
|
|
|
72,143,000 |
△ |
745,000 |
- |
|
- |
71,398,000 |
|
|
|
|
63,571,699 |
|
- |
- |
|
7,826,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
給料 |
|
2,715,000 |
2,714,400 |
|
- |
- |
|
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
職員手当等 |
|
1,780,000 |
1,716,278 |
|
- |
- |
|
63,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
共済費 |
|
868,000 |
866,925 |
|
- |
- |
|
1,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
需用費 |
|
13,811,000 |
8,338,282 |
|
- |
- |
|
5,472,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
役務費 |
|
285,000 |
169,263 |
|
- |
- |
|
115,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 |
委託料 |
|
39,268,000 |
37,649,232 |
|
- |
- |
|
1,618,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 |
備品購入費 |
|
75,000 |
- |
|
- |
- |
|
75,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19 |
負担金、補助 |
|
8,268,000 |
8,264,113 |
|
- |
- |
|
3,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
及び交付金 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
補償、補填及 |
|
213,000 |
210,206 |
|
- |
- |
|
2,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
び賠償金 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
公課費 |
|
4,115,000 |
3,643,000 |
|
- |
- |
|
472,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2 |
|
|
公債費 |
|
|
|
102,457,000 |
|
- |
- |
|
- |
102,457,000 |
|
|
|
|
102,456,252 |
|
- |
- |
|
748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
公債費 |
|
|
|
102,457,000 |
|
- |
- |
|
- |
102,457,000 |
|
|
|
|
102,456,252 |
|
- |
- |
|
748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
公債元金 |
|
|
|
89,737,000 |
|
- |
- |
|
- |
89,737,000 |
|
|
|
|
89,736,606 |
|
- |
- |
|
394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 |
償還金、利子 |
|
89,737,000 |
89,736,606 |
|
- |
- |
|
394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
及び割引料 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
公債利子 |
|
|
|
12,720,000 |
|
- |
- |
|
- |
12,720,000 |
|
|
|
|
12,719,646 |
|
- |
- |
|
354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 |
償還金、利子 |
|
12,720,000 |
12,719,646 |
|
- |
- |
|
354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
及び割引料 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3 |
|
|
予備費 |
|
|
|
100,000 |
|
- |
- |
|
- |
100,000 |
|
|
|
|
- |
|
- |
- |
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
予備費 |
|
|
|
100,000 |
|
- |
- |
|
- |
100,000 |
|
|
|
|
- |
|
- |
- |
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
予備費 |
|
|
|
100,000 |
|
- |
- |
|
- |
100,000 |
|
|
|
|
- |
|
- |
- |
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29 |
予備費 |
|
100,000 |
- |
|
- |
- |
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 歳出合計 |
|
|
|
|
|
|
174,700,000 |
△ |
745,000 |
- |
|
- |
173,955,000 |
|
|
|
|
166,027,951 |
|
- |
- |
|
7,927,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|