04.歳出決算書
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H1 |
<<= |
固定タイトル |
歳出 |
|
一般会計 |
|
|
|
|
|
|
|
|
|
|
(単位:円) |
|
|
|
H2 |
<<= |
可変タイトル |
款 |
|
項 |
|
予算現額 |
|
支出済額 |
|
翌年度繰越額 |
|
不用額 |
|
予算現額と支出
済額との比較 |
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
1 |
議会費 |
|
|
|
1,037,773,000 |
|
1,023,154,526 |
|
- |
|
14,618,474 |
|
14,618,474 |
|
|
|
|
|
|
|
|
1 |
議会費 |
|
1,037,773,000 |
|
1,023,154,526 |
|
- |
|
14,618,474 |
|
14,618,474 |
|
|
|
|
|
|
2 |
総務費 |
|
|
|
29,602,963,642 |
|
27,944,290,047 |
|
159,261,300 |
|
1,499,412,295 |
|
1,658,673,595 |
|
|
|
|
|
|
|
|
1 |
総務管理費 |
|
20,086,239,376 |
|
19,083,204,394 |
|
5,000,000 |
|
998,034,982 |
|
1,003,034,982 |
|
|
|
|
|
|
|
|
2 |
企画費 |
|
5,088,590,266 |
|
4,801,682,265 |
|
84,261,300 |
|
202,646,701 |
|
286,908,001 |
|
|
|
|
|
|
|
|
3 |
徴税費 |
|
2,354,252,000 |
|
2,198,820,451 |
|
- |
|
155,431,549 |
|
155,431,549 |
|
|
|
|
|
|
|
|
4 |
戸籍住民基本台帳費 |
|
1,292,172,000 |
|
1,134,082,013 |
|
70,000,000 |
|
88,089,987 |
|
158,089,987 |
|
|
|
|
|
|
|
|
5 |
選挙費 |
|
496,738,000 |
|
446,935,401 |
|
- |
|
49,802,599 |
|
49,802,599 |
|
|
|
|
|
|
|
|
6 |
統計調査費 |
|
50,456,000 |
|
46,680,245 |
|
- |
|
3,775,755 |
|
3,775,755 |
|
|
|
|
|
|
|
|
7 |
人事委員会費 |
|
111,388,000 |
|
110,528,173 |
|
- |
|
859,827 |
|
859,827 |
|
|
|
|
|
|
|
|
8 |
監査委員費 |
|
123,128,000 |
|
122,357,105 |
|
- |
|
770,895 |
|
770,895 |
|
|
|
|
|
|
3 |
民生費 |
|
|
|
102,507,661,000 |
|
99,716,477,682 |
|
64,621,700 |
|
2,726,561,618 |
|
2,791,183,318 |
|
|
|
|
|
|
|
|
1 |
社会福祉費 |
|
25,984,577,000 |
|
25,058,308,106 |
|
- |
|
926,268,894 |
|
926,268,894 |
|
|
|
|
|
|
|
|
2 |
児童福祉費 |
|
44,445,824,000 |
|
43,209,641,122 |
|
64,621,700 |
|
1,171,561,178 |
|
1,236,182,878 |
|
|
|
|
|
|
|
|
3 |
生活保護費 |
|
15,581,993,000 |
|
15,355,346,035 |
|
- |
|
226,646,965 |
|
226,646,965 |
|
|
|
|
|
|
|
|
4 |
災害救助費 |
|
7,500,000 |
|
3,603,200 |
|
- |
|
3,896,800 |
|
3,896,800 |
|
|
|
|
|
|
|
|
5 |
国民健康保険費 |
|
5,645,152,000 |
|
5,445,281,607 |
|
- |
|
199,870,393 |
|
199,870,393 |
|
|
|
|
|
|
|
|
6 |
母子・父子・寡婦福祉資金貸付費 |
|
26,000,000 |
|
26,000,000 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
7 |
介護保険費 |
|
9,285,316,000 |
|
9,087,010,266 |
|
- |
|
198,305,734 |
|
198,305,734 |
|
|
|
|
|
|
|
|
8 |
介護保険サービス費 |
|
24,223,000 |
|
24,212,000 |
|
- |
|
11,000 |
|
11,000 |
|
|
|
|
|
|
|
|
9 |
後期高齢者医療費 |
|
1,507,076,000 |
|
1,507,075,346 |
|
- |
|
654 |
|
654 |
|
|
|
|
|
|
4 |
衛生費 |
|
|
|
28,378,732,000 |
|
27,146,741,166 |
|
6,782,000 |
|
1,225,208,834 |
|
1,231,990,834 |
|
|
|
|
|
|
|
|
1 |
保健衛生費 |
|
4,595,845,000 |
|
4,500,404,203 |
|
6,782,000 |
|
88,658,797 |
|
95,440,797 |
|
|
|
|
|
|
|
|
2 |
保健予防費 |
|
4,836,429,000 |
|
4,599,136,372 |
|
- |
|
237,292,628 |
|
237,292,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SP |
|
|
歳出 |
|
一般会計 |
|
|
|
|
|
|
|
|
|
|
(単位:円) |
|
|
|
H2 |
<<= |
可変タイトル |
款 |
|
項 |
|
予算現額 |
|
支出済額 |
|
翌年度繰越額 |
|
不用額 |
|
予算現額と支出
済額との比較 |
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
3 |
健康対策費 |
|
4,276,964,000 |
|
4,165,014,601 |
|
- |
|
111,949,399 |
|
111,949,399 |
|
|
|
|
|
|
|
|
4 |
生活衛生費 |
|
117,295,000 |
|
99,939,996 |
|
- |
|
17,355,004 |
|
17,355,004 |
|
|
|
|
|
|
|
|
5 |
清掃費 |
|
8,538,055,000 |
|
8,132,123,217 |
|
- |
|
405,931,783 |
|
405,931,783 |
|
|
|
|
|
|
|
|
6 |
簡易水道費 |
|
141,496,000 |
|
130,998,000 |
|
- |
|
10,498,000 |
|
10,498,000 |
|
|
|
|
|
|
|
|
7 |
病院費 |
|
5,729,311,000 |
|
5,376,938,603 |
|
- |
|
352,372,397 |
|
352,372,397 |
|
|
|
|
|
|
|
|
8 |
水道費 |
|
143,337,000 |
|
142,186,174 |
|
- |
|
1,150,826 |
|
1,150,826 |
|
|
|
|
|
|
5 |
労働費 |
|
|
|
507,276,000 |
|
501,987,196 |
|
- |
|
5,288,804 |
|
5,288,804 |
|
|
|
|
|
|
|
|
1 |
労働費 |
|
507,276,000 |
|
501,987,196 |
|
- |
|
5,288,804 |
|
5,288,804 |
|
|
|
|
|
|
6 |
農林水産業費 |
|
|
|
4,709,908,000 |
|
4,000,253,958 |
|
351,565,000 |
|
358,089,042 |
|
709,654,042 |
|
|
|
|
|
|
|
|
1 |
農業費 |
|
1,405,500,000 |
|
1,231,018,011 |
|
7,600,000 |
|
166,881,989 |
|
174,481,989 |
|
|
|
|
|
|
|
|
2 |
林業費 |
|
1,650,537,000 |
|
1,470,060,576 |
|
76,855,000 |
|
103,621,424 |
|
180,476,424 |
|
|
|
|
|
|
|
|
3 |
水産業費 |
|
639,971,000 |
|
413,183,489 |
|
205,500,000 |
|
21,287,511 |
|
226,787,511 |
|
|
|
|
|
|
|
|
4 |
山間地振興費 |
|
803,497,000 |
|
677,991,882 |
|
61,610,000 |
|
63,895,118 |
|
125,505,118 |
|
|
|
|
|
|
|
|
5 |
農業集落排水費 |
|
210,403,000 |
|
208,000,000 |
|
- |
|
2,403,000 |
|
2,403,000 |
|
|
|
|
|
|
7 |
商工費 |
|
|
|
5,010,985,000 |
|
4,536,404,205 |
|
88,863,000 |
|
385,717,795 |
|
474,580,795 |
|
|
|
|
|
|
|
|
1 |
商工費 |
|
2,684,048,000 |
|
2,329,674,483 |
|
75,496,000 |
|
278,877,517 |
|
354,373,517 |
|
|
|
|
|
|
|
|
2 |
観光費 |
|
1,280,806,000 |
|
1,239,831,444 |
|
- |
|
40,974,556 |
|
40,974,556 |
|
|
|
|
|
|
|
|
3 |
港湾費 |
|
933,374,000 |
|
855,137,278 |
|
13,367,000 |
|
64,869,722 |
|
78,236,722 |
|
|
|
|
|
|
|
|
4 |
中央卸売市場費 |
|
112,757,000 |
|
111,761,000 |
|
- |
|
996,000 |
|
996,000 |
|
|
|
|
|
|
8 |
土木費 |
|
|
|
61,266,995,061 |
|
48,437,269,407 |
|
11,047,333,243 |
|
1,782,392,411 |
|
12,829,725,654 |
|
|
|
|
|
|
|
|
1 |
土木管理費 |
|
607,124,000 |
|
598,003,658 |
|
- |
|
9,120,342 |
|
9,120,342 |
|
|
|
|
|
|
|
|
2 |
道路橋りょう費 |
|
32,285,626,136 |
|
24,421,669,590 |
|
7,321,482,769 |
|
542,473,777 |
|
7,863,956,546 |
|
|
|
|
|
|
|
|
3 |
河川費 |
|
2,317,294,200 |
|
1,719,428,867 |
|
498,074,000 |
|
99,791,333 |
|
597,865,333 |
|
|
|
|
|
|
|
|
4 |
都市計画費 |
|
14,184,186,725 |
|
10,638,007,413 |
|
2,946,398,474 |
|
599,780,838 |
|
3,546,179,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SP |
|
|
歳出 |
|
一般会計 |
|
|
|
|
|
|
|
|
|
|
(単位:円) |
|
|
|
H2 |
<<= |
可変タイトル |
款 |
|
項 |
|
予算現額 |
|
支出済額 |
|
翌年度繰越額 |
|
不用額 |
|
予算現額と支出
済額との比較 |
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
5 |
住宅費 |
|
2,913,451,000 |
|
2,360,329,002 |
|
281,378,000 |
|
271,743,998 |
|
553,121,998 |
|
|
|
|
|
|
|
|
6 |
動物園費 |
|
702,533,000 |
|
685,339,877 |
|
- |
|
17,193,123 |
|
17,193,123 |
|
|
|
|
|
|
|
|
7 |
下水道費 |
|
8,256,780,000 |
|
8,014,491,000 |
|
- |
|
242,289,000 |
|
242,289,000 |
|
|
|
|
|
|
9 |
消防費 |
|
|
|
11,550,672,400 |
|
10,955,659,593 |
|
355,976,000 |
|
239,036,807 |
|
595,012,807 |
|
|
|
|
|
|
|
|
1 |
消防費 |
|
11,550,672,400 |
|
10,955,659,593 |
|
355,976,000 |
|
239,036,807 |
|
595,012,807 |
|
|
|
|
|
|
10 |
教育費 |
|
|
|
49,961,858,200 |
|
46,932,126,562 |
|
1,921,487,000 |
|
1,108,244,638 |
|
3,029,731,638 |
|
|
|
|
|
|
|
|
1 |
教育総務費 |
|
6,596,402,000 |
|
6,409,228,490 |
|
- |
|
187,173,510 |
|
187,173,510 |
|
|
|
|
|
|
|
|
2 |
小学校費 |
|
20,264,331,200 |
|
19,210,148,406 |
|
796,494,000 |
|
257,688,794 |
|
1,054,182,794 |
|
|
|
|
|
|
|
|
3 |
中学校費 |
|
11,862,743,000 |
|
11,090,133,204 |
|
622,747,000 |
|
149,862,796 |
|
772,609,796 |
|
|
|
|
|
|
|
|
4 |
高等学校費 |
|
1,530,468,000 |
|
1,500,363,227 |
|
- |
|
30,104,773 |
|
30,104,773 |
|
|
|
|
|
|
|
|
5 |
社会教育費 |
|
2,660,546,000 |
|
2,275,054,597 |
|
168,656,000 |
|
216,835,403 |
|
385,491,403 |
|
|
|
|
|
|
|
|
6 |
保健体育費 |
|
7,047,368,000 |
|
6,447,198,638 |
|
333,590,000 |
|
266,579,362 |
|
600,169,362 |
|
|
|
|
|
|
11 |
災害復旧費 |
|
|
|
1,299,968,000 |
|
568,608,582 |
|
303,989,920 |
|
427,369,498 |
|
731,359,418 |
|
|
|
|
|
|
|
|
1 |
農林水産施設災害復旧費 |
|
272,500,000 |
|
106,667,877 |
|
30,170,000 |
|
135,662,123 |
|
165,832,123 |
|
|
|
|
|
|
|
|
2 |
土木施設災害復旧費 |
|
991,168,000 |
|
451,394,613 |
|
273,819,920 |
|
265,953,467 |
|
539,773,387 |
|
|
|
|
|
|
|
|
3 |
教育施設災害復旧費 |
|
30,000,000 |
|
4,368,492 |
|
- |
|
25,631,508 |
|
25,631,508 |
|
|
|
|
|
|
|
|
4 |
商工施設災害復旧費 |
|
6,300,000 |
|
6,177,600 |
|
- |
|
122,400 |
|
122,400 |
|
|
|
|
|
|
12 |
公債費 |
|
|
|
37,837,000,000 |
|
37,814,853,562 |
|
- |
|
22,146,438 |
|
22,146,438 |
|
|
|
|
|
|
|
|
1 |
公債費 |
|
37,837,000,000 |
|
37,814,853,562 |
|
- |
|
22,146,438 |
|
22,146,438 |
|
|
|
|
|
|
13 |
諸支出金 |
|
|
|
92,364,000 |
|
50,657,483 |
|
- |
|
41,706,517 |
|
41,706,517 |
|
|
|
|
|
|
|
|
1 |
財産費 |
|
92,364,000 |
|
50,657,483 |
|
- |
|
41,706,517 |
|
41,706,517 |
|
|
|
|
|
|
14 |
予備費 |
|
|
|
158,853,000 |
|
- |
|
- |
|
158,853,000 |
|
158,853,000 |
|
|
|
|
|
|
|
|
1 |
予備費 |
|
158,853,000 |
|
- |
|
- |
|
158,853,000 |
|
158,853,000 |
|
|
|
|
|
|
歳出合計 |
|
|
|
|
333,923,009,303 |
|
309,628,483,969 |
|
14,299,879,163 |
|
9,994,646,171 |
|
24,294,525,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
歳入歳出差引残額 |
|
6,655,878,032円 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
うち基金繰入額 |
|
0円 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|