01.歳入歳出決算総括表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
各種会計決算総括表 歳 入 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
各種会計決算総括表 歳 出 |
|
|
H1 |
<<= |
固定タイトル |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位 : 円) |
|
|
H2 |
<<= |
可変タイトル |
|
歳入 |
|
|
|
|
|
|
|
|
|
|
|
歳出 |
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
会計別 |
予算現額 |
調定額 |
収入済額 |
不納欠損額 |
収入未済額 |
|
予算現額と
収入済額と
の比較 |
|
備考 |
|
|
会計別 |
予算現額 |
支出済額 |
翌年度繰越額 |
不用額 |
予算現額と
支出済額と
の比較 |
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
収入済額中還付 |
|
|
|
|
|
|
|
|
|
|
|
SPACE |
|
|
|
一般会計 |
333,923,009,303 |
319623095354 |
316,284,362,001 |
422,689,112 |
|
2,983,619,151 |
△ |
17,638,647,302 |
を要する額 |
|
|
一般会計 |
333,923,009,303 |
309,628,483,969 |
14,299,879,163 |
9,994,646,171 |
|
24,294,525,334 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
67,574,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
特別会計 |
電気事業経営 |
|
|
|
|
|
|
|
|
|
|
特別会計 |
電気事業経営 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
記念基金会計 |
320,000,000 |
319,138,989 |
319,138,989 |
- |
|
- |
△ |
861,011 |
|
|
|
記念基金会計 |
320,000,000 |
319,042,000 |
- |
958,000 |
|
958,000 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
土地区画整理 |
|
|
|
|
|
|
|
|
|
|
|
土地区画整理 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
清算金会計 |
133,108,000 |
158,386,651 |
127,502,689 |
- |
|
30,883,962 |
△ |
5,605,311 |
|
|
|
清算金会計 |
133,108,000 |
122,402,023 |
- |
10,705,977 |
|
10,705,977 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
母子・父子・ |
|
|
|
|
|
|
|
|
|
|
|
母子・父子・ |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
寡婦福祉資金 |
437,354,000 |
937,938,293 |
450,882,163 |
3,279,934 |
|
483,776,196 |
|
13,528,163 |
|
|
|
寡婦福祉資金 |
437,354,000 |
386,187,935 |
- |
51,166,065 |
|
51,166,065 |
|
|
SPACE |
|
|
|
貸付金会計 |
|
|
|
|
|
|
|
|
|
|
|
貸付金会計 |
|
|
|
|
|
|
|
|
|
|
|
|
公債管理事業 |
|
|
|
|
|
|
|
|
|
|
|
公債管理事業 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
会計 |
63,838,000,000 |
63,818,563,935 |
63,818,563,935 |
- |
|
- |
△ |
19,436,065 |
|
|
|
会計 |
63,838,000,000 |
63,818,563,935 |
- |
19,436,065 |
|
19,436,065 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
競輪事業会計 |
|
|
|
|
|
|
|
|
|
|
|
競輪事業会計 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
|
16,530,358,000 |
13,758,127,564 |
13,758,127,564 |
- |
|
- |
△ |
2,772,230,436 |
|
|
|
|
16,530,358,000 |
13,431,855,400 |
- |
3,098,502,600 |
|
3,098,502,600 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
国民健康保険 |
|
|
|
|
|
|
|
|
収入済額中還付 |
|
|
国民健康保険 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
事業会計 |
86899223000 |
87,704,404,448 |
83,524,551,643 |
1,018,053,341 |
|
3,195,652,815 |
△ |
3,374,671,357 |
を要する額 |
|
|
事業会計 |
86,899,223,000 |
81,156,419,097 |
- |
5,742,803,903 |
|
5,742,803,903 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
33,853,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
簡易水道事業 |
|
|
|
|
|
|
|
|
|
|
|
簡易水道事業 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
会計 |
205,227,000 |
181,243,732 |
180,914,382 |
46,150 |
|
283,200 |
△ |
24,312,618 |
|
|
|
会計 |
205,227,000 |
171,450,932 |
28,282,000 |
5,494,068 |
|
33,776,068 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
農業集落排水 |
|
|
|
|
|
|
|
|
|
|
|
農業集落排水 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
事業会計 |
306,189,000 |
276,239,040 |
274,312,580 |
141,310 |
|
1,785,150 |
△ |
31,876,420 |
|
|
|
事業会計 |
306,189,000 |
272,450,308 |
20,000,000 |
13,738,692 |
|
33,738,692 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
駐車場事業会 |
|
|
|
|
|
|
|
|
|
|
|
駐車場事業会 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
計 |
273,924,000 |
266,539,282 |
266,539,282 |
- |
|
- |
△ |
7,384,718 |
|
|
|
計 |
273,924,000 |
266,171,936 |
- |
7,752,064 |
|
7,752,064 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
介護保険事業 |
|
|
|
|
|
|
|
|
収入済額中還付 |
|
|
介護保険事業 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
会計 |
64,642,745,000 |
65,320,111,281 |
64,979,091,895 |
104,109,250 |
|
271,794,836 |
|
336,346,895 |
を要する額 |
|
|
会計 |
64,642,745,000 |
63,688,106,497 |
- |
954,638,503 |
|
954,638,503 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
34,884,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
介護保険サー |
|
|
|
|
|
|
|
|
|
|
|
介護保険サー |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
ビス会計 |
59,109,000 |
59,069,407 |
59,069,407 |
- |
|
- |
△ |
39,593 |
|
|
|
ビス会計 |
59,109,000 |
58,972,130 |
- |
136,870 |
|
136,870 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
中央卸売市場 |
|
|
|
|
|
|
|
|
|
|
|
中央卸売市場 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
事業会計 |
690,159,000 |
808,921,574 |
670,615,218 |
1,338,737 |
|
136,967,619 |
△ |
19,543,782 |
|
|
|
事業会計 |
690,159,000 |
602,542,847 |
- |
87,616,153 |
|
87,616,153 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
後期高齢者医 |
|
|
|
|
|
|
|
|
収入済額中還付 |
|
|
後期高齢者医 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
療事業会計 |
8,525,149,000 |
8,603,278,294 |
8,469,408,284 |
27,588,600 |
|
118,381,510 |
△ |
55,740,716 |
を要する額 |
|
|
療事業会計 |
8,525,149,000 |
8,174,765,224 |
- |
350,383,776 |
|
350,383,776 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
12,100,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
静岡市立静岡 |
|
|
|
|
|
|
|
|
|
|
|
静岡市立静岡 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
病院事業債管 |
1,140,000,000 |
1,138,864,809 |
1,138,864,809 |
- |
|
- |
△ |
1,135,191 |
|
|
|
病院事業債管 |
1,140,000,000 |
1,138,864,809 |
- |
1,135,191 |
|
1,135,191 |
|
|
SPACE |
|
|
|
理事業会計 |
|
|
|
|
|
|
|
|
|
|
|
理事業会計 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
収入済額中還付 |
|
|
|
|
|
|
|
|
|
|
|
SPACE |
|
|
|
小計 |
244,000,545,000 |
243,350,827,299 |
238,037,582,840 |
1,154,557,322 |
|
4,239,525,288 |
△ |
5,962,962,160 |
を要する額 |
|
|
小計 |
244,000,545,000 |
233,607,795,073 |
48,282,000 |
10,344,467,927 |
|
10,392,749,927 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
80,838,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
収入済額中還付 |
|
|
|
|
|
|
|
|
|
|
|
SPACE |
|
|
|
合計 |
577,923,554,303 |
562,973,922,653 |
554,321,944,841 |
1,577,246,434 |
|
7,223,144,439 |
△ |
23,601,609,462 |
を要する額 |
|
|
合計 |
577,923,554,303 |
543,236,279,042 |
14,348,161,163 |
20,339,114,098 |
|
34,687,275,261 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
148,413,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|