歳入決算事項別明細書
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
歳入 母子・父子・寡婦福祉資金貸付金会計 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:円) |
|
|
H2 |
H2 |
可変タイトル |
科目 |
|
|
|
|
|
予算現額 |
|
|
|
|
|
|
|
|
|
調定額 |
収入済額 |
不納欠損額 |
収入未済額 |
|
備考 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
款 |
項 |
目 |
名称 |
|
|
当初予算額 |
|
補正予算額 |
|
継続費及び
繰越事業費
繰越財源
充当額 |
計 |
節 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
区分 |
|
金額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
1 |
|
|
繰入金 |
|
|
|
38,000,000 |
|
- |
- |
38,000,000 |
|
|
|
|
38,000,000 |
38,000,000 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
一般会計繰入金 |
|
|
|
38,000,000 |
|
- |
- |
38,000,000 |
|
|
|
|
38,000,000 |
38,000,000 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
一般会計繰入金 |
|
|
|
38,000,000 |
|
- |
- |
38,000,000 |
|
|
|
|
38,000,000 |
38,000,000 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
一般会計繰入金 |
|
38,000,000 |
38,000,000 |
38,000,000 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
繰越金 |
|
|
|
20,500,000 |
|
14,376,000 |
- |
34,876,000 |
|
|
|
|
34,875,399 |
34,875,399 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
繰越金 |
|
|
|
20,500,000 |
|
14,376,000 |
- |
34,876,000 |
|
|
|
|
34,875,399 |
34,875,399 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
繰越金 |
|
|
|
20,500,000 |
|
14,376,000 |
- |
34,876,000 |
|
|
|
|
34,875,399 |
34,875,399 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
繰越金 |
|
34,876,000 |
34,875,399 |
34,875,399 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
諸収入 |
|
|
|
280,600,000 |
|
- |
- |
280,600,000 |
|
|
|
|
736,067,203 |
281,311,855 |
245,504 |
|
454,509,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
預金利子 |
|
|
|
100,000 |
|
- |
- |
100,000 |
|
|
|
|
5,059 |
5,059 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
預金利子 |
|
|
|
100,000 |
|
- |
- |
100,000 |
|
|
|
|
5,059 |
5,059 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
預金利子 |
|
100,000 |
5,059 |
5,059 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
貸付金元利収入 |
|
|
|
279,400,000 |
|
- |
- |
279,400,000 |
|
|
|
|
692,163,064 |
279,214,060 |
245,504 |
|
412,703,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
貸付金元金収入 |
|
|
|
279,300,000 |
|
- |
- |
279,300,000 |
|
|
|
|
690,196,089 |
279,116,224 |
241,351 |
|
410,838,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
母子・父子・寡 |
|
279,300,000 |
690,196,089 |
279,116,224 |
241,351 |
|
410,838,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
婦福祉資金元金 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
収入 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
貸付金利子収入 |
|
|
|
100,000 |
|
- |
- |
100,000 |
|
|
|
|
1,966,975 |
97,836 |
4,153 |
|
1,864,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
母子・父子・寡 |
|
100,000 |
1,966,975 |
97,836 |
4,153 |
|
1,864,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
婦福祉資金利子 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
収入 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
雑入 |
|
|
|
1,100,000 |
|
- |
- |
1,100,000 |
|
|
|
|
43,899,080 |
2,092,736 |
- |
|
41,806,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
雑入 |
|
|
|
1,100,000 |
|
- |
- |
1,100,000 |
|
|
|
|
43,899,080 |
2,092,736 |
- |
|
41,806,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
雑収 |
|
1,100,000 |
43,899,080 |
2,092,736 |
- |
|
41,806,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
市債 |
|
|
|
76,000,000 |
|
- |
- |
76,000,000 |
|
|
|
|
76,000,000 |
76,000,000 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
市債 |
|
|
|
76,000,000 |
|
- |
- |
76,000,000 |
|
|
|
|
76,000,000 |
76,000,000 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
母子・父子・寡婦福 |
|
|
|
76,000,000 |
|
- |
- |
76,000,000 |
|
|
|
|
76,000,000 |
76,000,000 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
祉資金貸付金債 |
|
|
|
|
|
|
|
|
1 |
母子・父子・寡 |
|
76,000,000 |
76,000,000 |
76,000,000 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
婦福祉資金貸付 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
金債 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
歳入合計 |
|
|
|
|
|
|
415,100,000 |
|
14,376,000 |
- |
429,476,000 |
|
|
|
|
884,942,602 |
430,187,254 |
245,504 |
|
454,509,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|