歳入決算事項別明細書
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
歳入 後期高齢者医療事業会計 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:円) |
|
|
H2 |
H2 |
可変タイトル |
科目 |
|
|
|
|
|
予算現額 |
|
|
|
|
|
|
|
|
|
調定額 |
収入済額 |
不納欠損額 |
収入未済額 |
|
備考 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
款 |
項 |
目 |
名称 |
|
|
当初予算額 |
|
補正予算額 |
|
継続費及び
繰越事業費
繰越財源
充当額 |
計 |
節 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
区分 |
|
金額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
1 |
|
|
後期高齢者医療保険 |
|
|
|
6,498,200,000 |
|
- |
- |
6,498,200,000 |
|
|
|
|
6,553,302,590 |
6,412,544,240 |
28,526,300 |
|
119,181,300 |
収入済額中還付を要する額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
料 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,949,250 |
|
|
|
|
|
|
1 |
|
後期高齢者医療保険 |
|
|
|
6,498,200,000 |
|
- |
- |
6,498,200,000 |
|
|
|
|
6,553,302,590 |
6,412,544,240 |
28,526,300 |
|
119,181,300 |
収入済額中還付を要する額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
料 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,949,250 |
|
|
|
|
|
|
|
1 |
特別徴収保険料 |
|
|
|
3,617,740,000 |
|
- |
- |
3,617,740,000 |
|
|
|
|
3,538,736,500 |
3,543,439,200 |
- |
|
- |
収入済額中還付を要する額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,702,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
現年度分 |
|
3,617,740,000 |
3,538,736,500 |
3,543,439,200 |
- |
|
- |
収入済額中還付を要する額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,702,700 |
|
|
|
|
|
|
|
2 |
普通徴収保険料 |
|
|
|
2,880,460,000 |
|
- |
- |
2,880,460,000 |
|
|
|
|
3,014,566,090 |
2,869,105,040 |
28,526,300 |
|
119,181,300 |
収入済額中還付を要する額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,246,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
現年度分 |
|
2,842,460,000 |
2,901,539,400 |
2,833,459,150 |
- |
|
69,990,300 |
収入済額中還付を要する額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,910,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
過年度分 |
|
38,000,000 |
113,026,690 |
35,645,890 |
28,526,300 |
|
49,191,000 |
収入済額中還付を要する額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
336,500 |
|
|
|
|
|
2 |
|
|
繰入金 |
|
|
|
1,457,100,000 |
|
- |
- |
1,457,100,000 |
|
|
|
|
1,418,090,718 |
1,418,090,718 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
一般会計繰入金 |
|
|
|
1,457,100,000 |
|
- |
- |
1,457,100,000 |
|
|
|
|
1,418,090,718 |
1,418,090,718 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
保険基盤安定繰入金 |
|
|
|
1,457,100,000 |
|
- |
- |
1,457,100,000 |
|
|
|
|
1,418,090,718 |
1,418,090,718 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
保険基盤安定繰 |
|
1,457,100,000 |
1,418,090,718 |
1,418,090,718 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
入金 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
繰越金 |
|
|
|
270,000,000 |
|
4,472,000 |
- |
274,472,000 |
|
|
|
|
274,471,465 |
274,471,465 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
繰越金 |
|
|
|
270,000,000 |
|
4,472,000 |
- |
274,472,000 |
|
|
|
|
274,471,465 |
274,471,465 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
繰越金 |
|
|
|
270,000,000 |
|
4,472,000 |
- |
274,472,000 |
|
|
|
|
274,471,465 |
274,471,465 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
繰越金 |
|
274,472,000 |
274,471,465 |
274,471,465 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
諸収入 |
|
|
|
14,300,000 |
|
- |
- |
14,300,000 |
|
|
|
|
9,939,650 |
9,939,650 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
延滞金、加算金及び |
|
|
|
2,500,000 |
|
- |
- |
2,500,000 |
|
|
|
|
1,793,000 |
1,793,000 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
過料 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
延滞金 |
|
|
|
2,500,000 |
|
- |
- |
2,500,000 |
|
|
|
|
1,793,000 |
1,793,000 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
延滞金 |
|
2,500,000 |
1,793,000 |
1,793,000 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
預金利子 |
|
|
|
1,500,000 |
|
- |
- |
1,500,000 |
|
|
|
|
148,950 |
148,950 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
預金利子 |
|
|
|
1,500,000 |
|
- |
- |
1,500,000 |
|
|
|
|
148,950 |
148,950 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
預金利子 |
|
1,500,000 |
148,950 |
148,950 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
他団体納入金 |
|
|
|
10,300,000 |
|
- |
- |
10,300,000 |
|
|
|
|
7,997,700 |
7,997,700 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
他団体納入金 |
|
|
|
10,300,000 |
|
- |
- |
10,300,000 |
|
|
|
|
7,997,700 |
7,997,700 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
他団体納入金 |
|
10,300,000 |
7,997,700 |
7,997,700 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
歳入合計 |
|
|
|
|
|
|
8,239,600,000 |
|
4,472,000 |
- |
8,244,072,000 |
|
|
|
|
8,255,804,423 |
8,115,046,073 |
28,526,300 |
|
119,181,300 |
収入済額中還付を要する額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,949,250 |
|
|
|
|
|