歳入決算事項別明細書
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
歳入 中央卸売市場事業会計 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:円) |
|
|
H2 |
H2 |
可変タイトル |
科目 |
|
|
|
|
|
予算現額 |
|
|
|
|
|
|
|
|
|
調定額 |
収入済額 |
不納欠損額 |
収入未済額 |
|
備考 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
款 |
項 |
目 |
名称 |
|
|
当初予算額 |
|
補正予算額 |
|
継続費及び
繰越事業費
繰越財源
充当額 |
計 |
節 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
区分 |
|
金額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
1 |
|
|
使用料及び手数料 |
|
|
|
384,206,000 |
|
- |
- |
384,206,000 |
|
|
|
|
460,589,754 |
388,196,038 |
258,624 |
|
72,135,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
使用料 |
|
|
|
384,206,000 |
|
- |
- |
384,206,000 |
|
|
|
|
460,589,754 |
388,196,038 |
258,624 |
|
72,135,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
市場使用料 |
|
|
|
384,206,000 |
|
- |
- |
384,206,000 |
|
|
|
|
460,589,754 |
388,196,038 |
258,624 |
|
72,135,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
市場使用料 |
|
109,776,000 |
111,196,633 |
111,196,633 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
施設使用料 |
|
274,273,000 |
349,234,121 |
276,840,405 |
258,624 |
|
72,135,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
一般土地使用料 |
|
157,000 |
159,000 |
159,000 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
財産収入 |
|
|
|
400,000 |
|
- |
- |
400,000 |
|
|
|
|
21,557 |
21,557 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
財産運用収入 |
|
|
|
400,000 |
|
- |
- |
400,000 |
|
|
|
|
21,557 |
21,557 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
基金運用収入 |
|
|
|
400,000 |
|
- |
- |
400,000 |
|
|
|
|
21,557 |
21,557 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
中央卸売市場施 |
|
400,000 |
21,557 |
21,557 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
設整備基金運用 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
収入 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
繰入金 |
|
|
|
160,800,000 |
△ |
41,204,000 |
- |
119,596,000 |
|
|
|
|
112,252,000 |
112,252,000 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
一般会計繰入金 |
|
|
|
113,300,000 |
△ |
336,000 |
- |
112,964,000 |
|
|
|
|
112,252,000 |
112,252,000 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
一般会計繰入金 |
|
|
|
113,300,000 |
△ |
336,000 |
- |
112,964,000 |
|
|
|
|
112,252,000 |
112,252,000 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
一般会計繰入金 |
|
112,964,000 |
112,252,000 |
112,252,000 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
基金繰入金 |
|
|
|
47,500,000 |
△ |
40,868,000 |
- |
6,632,000 |
|
|
|
|
- |
- |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
中央卸売市場施設整 |
|
|
|
47,500,000 |
△ |
40,868,000 |
- |
6,632,000 |
|
|
|
|
- |
- |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
備基金繰入金 |
|
|
|
|
|
|
|
|
1 |
中央卸売市場施 |
|
6,632,000 |
- |
- |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
設整備基金繰入 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
金 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
繰越金 |
|
|
|
21,000,000 |
|
4,386,000 |
135,000,000 |
160,386,000 |
|
|
|
|
160,385,983 |
160,385,983 |
- |
|
- |
繰越明許費予算額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,000,000 |
|
|
|
|
|
|
1 |
|
繰越金 |
|
|
|
21,000,000 |
|
4,386,000 |
135,000,000 |
160,386,000 |
|
|
|
|
160,385,983 |
160,385,983 |
- |
|
- |
繰越明許費予算額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,000,000 |
|
|
|
|
|
|
|
1 |
繰越金 |
|
|
|
21,000,000 |
|
4,386,000 |
135,000,000 |
160,386,000 |
|
|
|
|
160,385,983 |
160,385,983 |
- |
|
- |
繰越明許費予算額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
繰越金 |
|
160,386,000 |
160,385,983 |
160,385,983 |
- |
|
- |
繰越明許費予算額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,000,000 |
|
|
|
|
|
5 |
|
|
諸収入 |
|
|
|
214,594,000 |
|
- |
- |
214,594,000 |
|
|
|
|
223,235,522 |
168,484,566 |
1,497,278 |
|
53,253,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
預金利子 |
|
|
|
128,000 |
|
- |
- |
128,000 |
|
|
|
|
24,129 |
24,129 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
預金利子 |
|
|
|
128,000 |
|
- |
- |
128,000 |
|
|
|
|
24,129 |
24,129 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
預金利子 |
|
128,000 |
24,129 |
24,129 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
雑入 |
|
|
|
214,466,000 |
|
- |
- |
214,466,000 |
|
|
|
|
223,211,393 |
168,460,437 |
1,497,278 |
|
53,253,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
雑入 |
|
|
|
214,466,000 |
|
- |
- |
214,466,000 |
|
|
|
|
220,671,626 |
167,360,825 |
57,123 |
|
53,253,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SP |
|
|
歳入 中央卸売市場事業会計 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:円) |
|
|
H2 |
H2 |
可変タイトル |
科目 |
|
|
|
|
|
予算現額 |
|
|
|
|
|
|
|
|
|
調定額 |
収入済額 |
不納欠損額 |
収入未済額 |
|
備考 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
款 |
項 |
目 |
名称 |
|
|
当初予算額 |
|
補正予算額 |
|
継続費及び
繰越事業費
繰越財源
充当額 |
計 |
節 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
区分 |
|
金額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
電気・水道料等 |
|
183,697,000 |
211,929,128 |
158,618,327 |
57,123 |
|
53,253,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
納付金 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
社会保険料収入 |
|
53,000 |
38,879 |
38,879 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
保険金収入 |
|
2,000 |
- |
- |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
雑収 |
|
30,714,000 |
8,703,619 |
8,703,619 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
違約金及び延納利息 |
|
|
|
- |
|
- |
- |
- |
|
|
|
|
2,539,767 |
1,099,612 |
1,440,155 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
違約金 |
|
- |
2,475,158 |
1,099,612 |
1,375,546 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
延納利息 |
|
- |
64,609 |
- |
64,609 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
歳入合計 |
|
|
|
|
|
|
781,000,000 |
△ |
36,818,000 |
135,000,000 |
879,182,000 |
|
|
|
|
956,484,816 |
829,340,144 |
1,755,902 |
|
125,388,770 |
繰越明許費予算額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,000,000 |
|
|
|
|
|