歳入決算事項別明細書
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
歳入 清掃工場発電事業会計 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:円) |
|
|
H2 |
H2 |
可変タイトル |
科目 |
|
|
|
|
|
予算現額 |
|
|
|
|
|
|
|
|
|
調定額 |
収入済額 |
不納欠損額 |
収入未済額 |
|
備考 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
款 |
項 |
目 |
名称 |
|
|
当初予算額 |
|
補正予算額 |
|
継続費及び
繰越事業費
繰越財源
充当額 |
計 |
節 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
区分 |
|
金額 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
1 |
|
|
発電事業収入 |
|
|
|
620,300,000 |
|
249,900,000 |
- |
870,200,000 |
|
|
|
|
1,118,001,147 |
805,070,798 |
- |
|
312,930,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
事業収入 |
|
|
|
620,300,000 |
|
249,900,000 |
- |
870,200,000 |
|
|
|
|
1,118,001,147 |
805,070,798 |
- |
|
312,930,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
電力売払収入 |
|
|
|
620,300,000 |
|
249,900,000 |
- |
870,200,000 |
|
|
|
|
1,118,001,147 |
805,070,798 |
- |
|
312,930,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
電力売払収入 |
|
870,200,000 |
1,118,001,147 |
805,070,798 |
- |
|
312,930,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
繰越金 |
|
|
|
51,000,000 |
|
508,000 |
- |
51,508,000 |
|
|
|
|
51,507,492 |
51,507,492 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
繰越金 |
|
|
|
51,000,000 |
|
508,000 |
- |
51,508,000 |
|
|
|
|
51,507,492 |
51,507,492 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
繰越金 |
|
|
|
51,000,000 |
|
508,000 |
- |
51,508,000 |
|
|
|
|
51,507,492 |
51,507,492 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
繰越金 |
|
51,508,000 |
51,507,492 |
51,507,492 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
諸収入 |
|
|
|
500,000 |
△ |
8,000 |
- |
492,000 |
|
|
|
|
96,023,773 |
41,556 |
- |
|
95,982,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
預金利子 |
|
|
|
500,000 |
△ |
8,000 |
- |
492,000 |
|
|
|
|
41,556 |
41,556 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
預金利子 |
|
|
|
500,000 |
△ |
8,000 |
- |
492,000 |
|
|
|
|
41,556 |
41,556 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
預金利子 |
|
492,000 |
41,556 |
41,556 |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
雑入 |
|
|
|
- |
|
- |
- |
- |
|
|
|
|
95,982,217 |
- |
- |
|
95,982,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
違約金及び延納利息 |
|
|
|
- |
|
- |
- |
- |
|
|
|
|
95,982,217 |
- |
- |
|
95,982,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
違約金及び延納 |
|
- |
95,982,217 |
- |
- |
|
95,982,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
利息 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
歳入合計 |
|
|
|
|
|
|
671,800,000 |
|
250,400,000 |
- |
922,200,000 |
|
|
|
|
1,265,532,412 |
856,619,846 |
- |
|
408,912,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|