歳入歳出決算総括表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
各種会計決算総括表 歳 入 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
各種会計決算総括表 歳 出 |
|
|
H1 |
<<= |
固定タイトル |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H2 |
<<= |
可変タイトル |
|
歳入 |
|
|
|
|
|
|
|
|
|
|
|
歳出 |
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
会 計 別 |
|
予算現額 |
調定額 |
収入済額 |
不納欠損額 |
収入未済額 |
|
予算現額と
収入済額と
の比較 |
|
備考 |
|
会 計 別 |
|
予算現額 |
支出済額 |
翌年度繰越額 |
不用額 |
予算現額と
支出済額と
の比較 |
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H3 |
<<= |
見出し |
|
|
円 |
円 |
円 |
円 |
|
円 |
|
円 |
収入済額中還付 |
|
|
|
円 |
円 |
円 |
円 |
|
円 |
|
|
SPACE |
|
|
|
一般会計 |
306,975,627,052 |
287,956,200,101 |
284,437,438,046 |
470,010,149 |
|
3,154,365,438 |
△ |
22,538,189,006 |
を要する額 |
|
|
一般会計 |
306,975,627,052 |
279,011,646,541 |
16,831,482,303 |
11,132,498,208 |
|
27,963,980,511 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
105,613,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
特 別 会 計 |
電気事業経営 |
|
|
|
|
|
|
|
|
|
|
特 別 会 計 |
電気事業経営 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
記念基金会計 |
320,614,000 |
319,197,164 |
319,197,164 |
- |
|
- |
△ |
1,416,836 |
|
|
|
記念基金会計 |
320,614,000 |
319,097,000 |
- |
1,517,000 |
|
1,517,000 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
土地区画整理 |
|
|
|
|
|
|
|
|
|
|
|
土地区画整理 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
清算金会計 |
1,611,000 |
2,601,337 |
1,058,232 |
26,663 |
|
1,516,442 |
△ |
552,768 |
|
|
|
清算金会計 |
1,611,000 |
950,000 |
- |
661,000 |
|
661,000 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
母子・父子・ |
|
|
|
|
|
|
|
|
|
|
|
母子・父子・ |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
寡婦福祉資金 |
429,476,000 |
884,942,602 |
430,187,254 |
245,504 |
|
454,509,844 |
|
711,254 |
|
|
|
寡婦福祉資金 |
429,476,000 |
383,634,016 |
- |
45,841,984 |
|
45,841,984 |
|
|
SPACE |
|
|
|
貸付金会計 |
|
|
|
|
|
|
|
|
|
|
|
貸付金会計 |
|
|
|
|
|
|
|
|
|
|
|
|
公債管理 |
|
|
|
|
|
|
|
|
|
|
|
公債管理 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
事業会計 |
56,969,428,000 |
56,948,725,320 |
56,948,725,320 |
- |
|
- |
△ |
20,702,680 |
|
|
|
事業会計 |
56,969,428,000 |
56,948,725,320 |
- |
20,702,680 |
|
20,702,680 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SPACE |
|
|
|
競輪事業会計 |
26,366,064,000 |
25,365,218,124 |
25,365,218,124 |
- |
|
- |
△ |
1,000,845,876 |
|
|
|
競輪事業会計 |
26,366,064,000 |
24,906,047,174 |
- |
1,460,016,826 |
|
1,460,016,826 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
国民健康保険 |
|
|
|
|
|
|
|
|
収入済額中還付 |
|
|
国民健康保険 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
事業会計 |
89,043,033,000 |
90,625,559,475 |
85,837,501,423 |
989,736,217 |
|
3,830,487,275 |
△ |
3,205,531,577 |
を要する額 |
|
|
事業会計 |
89,043,033,000 |
83,061,705,452 |
- |
5,981,327,548 |
|
5,981,327,548 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
32,165,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
簡易水道 |
|
|
|
|
|
|
|
|
|
|
|
簡易水道 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
事業会計 |
679,361,000 |
643,892,771 |
643,587,641 |
55,900 |
|
249,230 |
△ |
35,773,359 |
|
|
|
事業会計 |
679,361,000 |
642,133,937 |
18,200,000 |
19,027,063 |
|
37,227,063 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
農業集落排水 |
|
|
|
|
|
|
|
|
|
|
|
農業集落排水 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
事業会計 |
263,300,000 |
248,711,590 |
246,873,780 |
142,760 |
|
1,695,050 |
△ |
16,426,220 |
|
|
|
事業会計 |
263,300,000 |
245,387,861 |
- |
17,912,139 |
|
17,912,139 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
清掃工場発電 |
|
|
|
|
|
|
|
|
|
|
|
清掃工場発電 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
事業会計 |
922,200,000 |
1,265,532,412 |
856,619,846 |
- |
|
408,912,566 |
△ |
65,580,154 |
|
|
|
事業会計 |
922,200,000 |
856,619,846 |
- |
65,580,154 |
|
65,580,154 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
駐車場 |
|
|
|
|
|
|
|
|
|
|
|
駐車場 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
事業会計 |
290,220,000 |
281,591,765 |
281,591,765 |
- |
|
- |
△ |
8,628,235 |
|
|
|
事業会計 |
290,220,000 |
281,358,444 |
- |
8,861,556 |
|
8,861,556 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
介護保険 |
|
|
|
|
|
|
|
|
収入済額中還付 |
|
|
介護保険 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
事業会計 |
61,481,066,000 |
61,690,313,741 |
61,311,572,101 |
111,164,084 |
|
296,521,156 |
△ |
169,493,899 |
を要する額 |
|
|
事業会計 |
61,481,066,000 |
59,622,414,893 |
- |
1,858,651,107 |
|
1,858,651,107 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
28,943,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
介護保険 |
|
|
|
|
|
|
|
|
|
|
|
介護保険 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
サービス会計 |
59,200,000 |
58,652,463 |
58,652,463 |
- |
|
- |
△ |
547,537 |
|
|
|
サービス会計 |
59,200,000 |
58,553,146 |
- |
646,854 |
|
646,854 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
中央卸売市場 |
|
|
|
|
|
|
|
|
|
|
|
中央卸売市場 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
事業会計 |
879,182,000 |
956,484,816 |
829,340,144 |
1,755,902 |
|
125,388,770 |
△ |
49,841,856 |
|
|
|
事業会計 |
879,182,000 |
765,338,220 |
- |
113,843,780 |
|
113,843,780 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
後期高齢者 |
|
|
|
|
|
|
|
|
収入済額中還付 |
|
|
後期高齢者 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
医療事業会計 |
8,244,072,000 |
8,255,804,423 |
8,115,046,073 |
28,526,300 |
|
119,181,300 |
△ |
129,025,927 |
を要する額 |
|
|
医療事業会計 |
8,244,072,000 |
7,825,774,013 |
- |
418,297,987 |
|
418,297,987 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
6,949,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
静岡市立静岡 |
|
|
|
|
|
|
|
|
|
|
|
静岡市立静岡 |
|
|
|
|
|
|
|
|
SPACE |
|
|
|
病院事業債 |
1,222,500,000 |
1,220,203,065 |
1,220,203,065 |
- |
|
- |
△ |
2,296,935 |
|
|
|
病院事業債 |
1,222,500,000 |
1,220,203,065 |
- |
2,296,935 |
|
2,296,935 |
|
|
SPACE |
|
|
|
管理事業会計 |
|
|
|
|
|
|
|
|
|
|
|
管理事業会計 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
収入済額中還付 |
|
|
|
|
|
|
|
|
|
|
|
SPACE |
|
|
|
小 計 |
247,171,327,000 |
248,767,431,068 |
242,465,374,395 |
1,131,653,330 |
|
5,238,461,633 |
△ |
4,705,952,605 |
を要する額 |
|
|
小 計 |
247,171,327,000 |
237,137,942,387 |
18,200,000 |
10,015,184,613 |
|
10,033,384,613 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
68,058,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
収入済額中還付 |
|
|
|
|
|
|
|
|
|
|
|
SPACE |
|
|
|
合計 |
554,146,954,052 |
536,723,631,169 |
526,902,812,441 |
1,601,663,479 |
|
8,392,827,071 |
△ |
27,244,141,611 |
を要する額 |
|
|
合計 |
554,146,954,052 |
516,149,588,928 |
16,849,682,303 |
21,147,682,821 |
|
37,997,365,124 |
|
|
SPACE |
|
|
|
|
|
|
|
|
|
|
|
|
|
173,671,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|